$65B
Fortescue Limited
last updated: 2026-05-15
$15.5B
17.12x
N/A
Research Reports
Company Overview
Company Introduction:
Founded by Andrew Forrest to develop Pilbara iron ore deposits, the company has evolved from a traditional mining outfit into a global metals, energy, and green technology enterprise. Its vertically integrated business model is anchored by low-cost iron ore production in Western Australia, which serves as the primary revenue driver. This cash generation funds strategic expansion into renewable energy and green hydrogen via Fortescue Future Industries (FFI), creating a dual-pillar growth strategy. Positioned uniquely across the heavy industry value chain, the company leverages its mining scale and automation capabilities as a competitive advantage, enabling capital-intensive investments in decarbonization. It aims to commercialize green hydrogen for hard-to-abate sectors like steel and shipping, differentiating itself from pure-play miners. Recently, the company accelerated its energy transition by acquiring a 60% stake in Dutch solar technology firm HyET in 2021, bolstering its solar PV manufacturing and hydrogen storage capabilities. This acquisition supports ambitious targets to produce 15 million tons of green hydrogen annually by 2030 and achieve net-zero operational emissions by the same year, reinforcing its strategic pivot toward becoming a global leader in heavy industry decarbonization.
Revenue Streams:
Key Financials
Income Statement (US$M)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,541 | 18,220 | 16,871 | 17,390 | 22,284 |
| Profit Before Tax | 4,990 | 8,300 | 6,886 | 8,846 | 14,722 |
| Net Income | 3,366 | 5,664 | 4,796 | 6,197 | 10,295 |
| Interest Expense | 308 | 313 | 228 | 150 | 143 |
| Depreciation & Amortisation | 2,506 | 2,144 | 1,744 | 1,528 | 1,366 |
Balance Sheet (US$M)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Assets | 19,956 | 19,531 | 17,998 | 17,345 | 17,735 |
| Property, Plant & Equipment | 22,337 | 21,682 | 20,974 | 20,650 | 19,387 |
| Cash & Equivalents | 4,328 | 4,903 | 4,287 | 5,224 | 6,930 |
| Loans & Borrowings | 4,835 | 4,585 | 4,587 | 5,348 | 3,442 |
| Total Current Assets | 6,619 | 7,165 | 6,085 | 6,899 | 8,959 |
| Total Current Liabilities | 2,728 | 2,686 | 2,467 | 2,417 | 3,880 |
Cash Flow (US$M)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Depreciation | 2,416 | 2,089 | 1,708 | 1,492 | 1,361 |
Related Companies
| Company | Ticker | Recommendation | Price Target | P/E Ratio | EV/EBITDA | Revenue (FY25) | Sector |
|---|---|---|---|---|---|---|---|
| BHP Group Limited | BHP.AX | SELL | $44.45 | 27.81x | N/A | $51.3B | Mining / Diversified |
| Rio Tinto Limited | RIO.AX | HOLD | $98.00 | 28.34x | N/A | $57.6B | Mining / Diversified |
| Fortescue Limited | FMG.AX | BUY | $15.20 | 17.12x | N/A | $15.5B | Mining / Iron Ore |
| Mineral Resources Limited | MIN.AX | HOLD | $52.00 | 28.65x | N/A | $4.5B | Mining / Iron Ore |
| IGO Limited | IGO.AX | BUY | $18.50 | N/A | N/A | $0.5B | Mining / Nickel |